|
Based on a 6% Rental Increase each year, If you now pay…
|
|
$300 per month for rent today
|
$350 per month for rent today
|
$400 per month for rent today
|
$450 per month for rent today
|
$500 per month for rent today
|
$600 per month for rent today
|
$700 per month for rent today
|
|
You’ll pay
|
You’ll pay
|
You’ll pay
|
You’ll pay
|
You’ll pay
|
You’ll pay
|
You’ll pay
|
|
This year
|
$3,600
|
$4,200
|
$4,800
|
$5,400
|
$6,000
|
$7,200
|
$8,400
|
|
Next year
|
$3,816
|
$4,452
|
$5,088
|
$5,724
|
$6,360
|
$7,632
|
$8,904
|
|
3rd year
|
$4,045
|
$4,719
|
$5,393
|
$6,067
|
$6,742
|
$8,088
|
$9,438
|
|
4th year
|
$4,288
|
$5,002
|
$5,717
|
$6,431
|
$7,147
|
$8,575
|
$10,005
|
|
5th year
|
$4,545
|
$5,302
|
$6,060
|
$6,817
|
$7,576
|
$9,054
|
$10,605
|
|
6th year
|
$4,818
|
$5,620
|
$6,424
|
$7,226
|
$8,031
|
$9,635
|
$11,241
|
|
7th year
|
$5,107
|
$5,957
|
$6,809
|
$7,660
|
$8,513
|
$10,210
|
$11,916
|
|
8th year
|
$5,413
|
$6,314
|
$7,218
|
$8,120
|
$9,023
|
$10,824
|
$12,630
|
|
9th year
|
$5,738
|
$6,693
|
$7,651
|
$9,023
|
$9,564
|
$11,472
|
$13,388
|
|
10th year
|
$6,082
|
$7,095
|
$8,110
|
$9,564
|
$10,138
|
$12,164
|
$14,192
|
|
Total
|
$47,452
|
$55,354
|
$63,272
|
$71,175
|
$79,094
|
$94,856
|
$110,719
|
|
